| First Year - FY1999 | Second Year - FY2000 | Totals |
---|
Executive Department | $19,095,437,523 $19,091,376,969 | $19,566,151,337 $19,589,446,758 | |
---|
Executive Offices | $23,527,724 | $23,717,340 | |
---|
|
|
Office of the Governor | $2,255,956 | $2,267,323 | |
40 | Administrative and Support Services | $1,780,373 | $1,789,467 | |
41 | Executive Discretion | $50,000 | $50,000 | |
42 | Historic and Commemorative Attraction Management | $425,583 | $427,856 | |
43 | Disaster Planning and Operations | sum sufficient | |
Lieutenant Governor | $304,550 | $306,207 | |
44 | Administrative and Support Services | $304,550 | $306,207 | |
Attorney General and Department of Law | $18,481,242 | $18,643,666 | |
45 | Legal Advice | $15,865,131 | $16,013,477 | |
46 | Medical Assistance Services (Medicaid) | $842,797 | $850,518 | |
47 | Regulation of Business Practices | $1,773,314 | $1,779,671 | |
48 | Language Only | | |
Division of Debt Collection | $862,868 | $868,885 | |
49 | Collection Services | $862,868 | $868,885 | |
Secretary of the Commonwealth | $1,084,600 | $1,090,908 | |
50 | Central Records Retention Services | $1,084,600 | $1,090,908 | |
Virginia Liaison Office | $319,107 | $320,950 | |
51 | Governmental Affairs Services | $319,107 | $320,950 | |
Interstate Organization Contributions | $219,401 | $219,401 | |
52 | Governmental Affairs Services | $219,401 | $219,401 | |
Office of Administration | | | |
---|
|
|
Secretary of Administration | $906,172 | $911,472 | |
53 | Administrative and Support Services | $454,150 | $456,800 | |
54 | Administrative and Support Services | $452,022 | $454,672 | |
Virginia Veterans Care Center Board of Trustees | $173,133 | $175,517 | |
55 | State Health Services | $173,133 | $175,517 | |
Council on Human Rights | $310,649 | $312,515 | |
56 | Personnel Management Services | $310,649 | $312,515 | |
Department of Personnel and Training | $5,805,065 | $5,845,673 | |
57 | Administrative and Support Services | $2,808,562 | $2,828,910 | |
58 | Personnel Management Services | $2,996,503 | $3,016,763 | |
Department of Employee Relations Counselors | $1,027,865 | $1,029,626 | |
59 | Personnel Management Services | $1,027,865 | $1,029,626 | |
Department of General Services | $35,386,204 | $36,549,219 | |
60 | Administrative and Support Services | $3,618,751 | $3,647,182 | |
61 | Physical Plant Acquisition and Construction | $2,924,754 | $2,948,048 | |
62 | Physical Plant Maintenance and Operation | $5,500,908 | $5,260,110 | |
63 | Investment, Trust, and Insurance Services | $8,085,877 | $9,314,868 | |
64 | Procurement Services | $3,950,930 | $3,984,522 | |
65 | Printing and Reproduction | sum sufficient | |
66 | Central Support Services for Business Solutions | sum sufficient | |
67 | Property Disposal Services | sum sufficient | |
68 | Laboratory Services | $11,304,984 | $11,394,489 | |
State Board of Elections | $8,823,710 | $8,609,100 | |
69 | Electoral Services | $8,823,710 | $8,609,100 | |
Compensation Board | $431,508,737 | $447,001,811 | |
70 | Administrative and Support Services | $1,346,293 | $1,311,124 | |
71 | Financial Assistance to Localities-General | $4,403,452 | $4,419,065 | |
72 | Crime Detection, Investigation, and Apprehension | $270,908,574 | $282,396,711 | |
73 | Legal Advice | $39,478,891 | $40,143,982 | |
74 | Tax Value Assistance to Localities | $15,940,692 | $16,023,230 | |
75 | Revenue Administration Services | $21,243,794 | $21,331,626 | |
76 | Pre-Trial, Trial, and Appellate Processes | $38,183,971 | $38,240,200 | |
77 | Financial Assistance for Confinement in Local Facilities | $44,014,821 | $47,147,624 | |
78 | Executive Management | -$4,011,751 | -$4,011,751 | |
Commission on Local Government | $618,086 | $621,908 | |
79 | Governmental Affairs Services | $618,086 | $621,908 | |
Department of Information Technology | $8,656,166 | $7,327,416 | |
80 | Administrative and Support Services | sum sufficient | |
81 | Automated Data Processing Services | sum sufficient | |
82 | Telecommunications Services | sum sufficient | |
83 | Financial Assistance for Public Education (Categorical) | $3,649,050 | $3,149,050 | |
84 | Financial Assistance for Cultural and Artistic Affairs | $5,007,116 | $4,178,366 | |
Council on Information Management | $1,472,002 | $1,379,182 | |
85 | Information Systems Management and Direction | $1,472,002 | $1,379,182 | |
Department of Veterans' Affairs | $2,713,551 | $2,723,645 | |
86 | Continuing Income Assistance Services | $2,713,551 | $2,723,645 | |
Charitable Gaming Commission | $2,332,668 | $2,348,948 | |
87 | Regulation of Business Practices | $2,332,668 | $2,348,948 | |
Commonwealth Competition Council | $292,597 | $292,597 | |
88 | Management Analysis Services | $292,597 | $292,597 | |
Office of Commerce and Trade | | | |
---|
|
|
Secretary of Commerce and Trade | $555,811 | $559,425 | |
89 | Administrative and Support Services | $555,811 | $559,425 | |
Department of Housing and Community Development | $118,499,509 | $100,601,572 | |
90 | Administrative and Support Services | $1,734,537 | $1,734,537 | |
91 | Housing Assistance Services | $42,591,125 | $42,381,125 | |
92 | Economic Development Research, Planning, and Coordination | $71,182,667 | $53,457,753 | |
93 | Regulation of Structure Safety | $2,991,180 | $3,028,157 | |
Virginia Economic Development Partnership | $36,694,583 | $35,586,664 | |
94 | Industrial Development Services | $36,694,583 | $35,586,664 | |
Department of Business Assistance | $20,663,830 | $20,383,631 | |
95 | Industrial Development Services | $20,663,830 | $20,383,631 | |
Department of Minority Business Enterprise | $1,214,690 | $1,219,529 | |
96 | Industrial Development Services | $1,214,690 | $1,219,529 | |
Department of Labor and Industry | $11,395,698 | $11,457,941 | |
97 | Administrative and Support Services | $3,959,454 | $3,978,405 | |
98 | Regulation of Business Practices | $778,022 | $783,588 | |
99 | Regulation of Individual Safety | $5,525,632 | $5,556,662 | |
100 | Regulation of Structure Safety | $425,642 | $428,305 | |
101 | Industrial Development Services | $706,948 | $710,981 | |
Department of Professional and Occupational Regulation | $9,208,273 | $9,156,585 | |
102 | Regulation of Professions and Occupations | $9,208,273 | $9,156,585 | |
Department of Agriculture and Consumer Services | $42,161,512 | $42,193,679 | |
103 | Administrative and Support Services | $6,499,747 | $6,528,302 | |
104 | Consumer Affairs Clearinghouse Services | $1,482,913 | $1,490,248 | |
105 | Regulation of Business Practices | $1,992,574 | $2,005,441 | |
106 | Regulation of Food | $5,330,650 | $5,368,925 | |
107 | Regulation of Products | $4,329,126 | $4,353,793 | |
108 | Agricultural and Seafood Product Promotion and Development Services | $5,048,149 | $4,953,630 | |
109 | Animal and Poultry Disease and Pest Control | $4,234,848 | $4,259,346 | |
110 | Commerce and Agricultural Markets Development and Improvement | $8,258,074 | $8,292,733 | |
111 | Plant Pest and Disease Control | $3,503,695 | $3,456,042 | |
112 | Nutritional Services | $1,481,736 | $1,485,219 | |
Virginia Agricultural Council | $340,334 | $340,334 | |
113 | Agricultural and Seafood Product Promotion and Development Services | $340,334 | $340,334 | |
Milk Commission | $677,300 | $681,677 | |
114 | Commerce and Agricultural Markets Development and Improvement | $677,300 | $681,677 | |
Department of Mines, Minerals and Energy | $25,374,353 | $26,179,411 | |
115 | Administrative and Support Services | $2,212,674 | $2,226,766 | |
116 | Land Management | $13,499,150 | $13,539,745 | |
117 | Minerals Management | $4,334,831 | $4,358,626 | |
118 | Resource Management Research, Planning, and Coordination | $1,386,712 | $2,090,110 | |
119 | Regulation of Individual Safety | $3,940,986 | $3,964,164 | |
Virginia Employment Commission | $375,505,088 | $372,236,237 | |
120 | Employment Assistance Services | $368,976,005 | $365,680,309 | |
121 | Industrial Development Services | $6,529,083 | $6,555,928 | |
122 | Language Only | | |
Department of Forestry | $22,125,942 | $22,086,112 | |
123 | Forest Land Management | $22,125,942 | $22,086,112 | |
Virginia Racing Commission | $3,747,888 | $4,944,865 | |
124 | Regulation of Horse Racing and Pari-Mutuel Betting | $1,489,888 | $1,486,865 | |
125 | Industrial Development Services | $2,258,000 | $3,458,000 | |
Innovative Technology Authority | $11,327,237 | $11,900,662 | |
126 | Industrial Development Services | $11,327,237 | $11,900,662 | |
Office of Education | | | |
---|
|
|
Secretary of Education | $734,601 | $538,443 | |
127 | Administrative and Support Services | $734,601 | $538,443 | |
Department of Education | $53,725,566 | $52,842,355 | |
128 | Administrative and Support Services | $27,972,772 | $27,709,157 | |
129 | State Education Services | $21,942,211 | $21,309,592 | |
130 | Adult Literacy Services | $81,084 | $81,593 | |
131 | Nutritional Services | $1,256,298 | $1,260,593 | |
132 | Employment Assistance Services | $1,073,489 | $1,075,052 | |
133 | Regulation of Professions and Occupations | $966,313 | $971,669 | |
134 | Regulation of Public Facilities and Services | $139,801 | $140,319 | |
135 | Ground Transportation Regulation | $293,598 | $294,380 | |
Direct Aid to Public Education | $3,738,426,775 $3,740,157,899 | $3,875,862,685 $3,924,874,738 | |
136 | Financial Assistance for Public Education (Categorical) | $308,193,795 | $305,690,043 | |
137 | Financial Assistance for Public School Employee Benefits | $243,990,282 | $266,460,617 | |
138 | Financial Assistance for Public Education (Standards of Quality) | $2,361,032,224 $2,358,263,348 | $2,443,326,113 $2,467,668,300 | |
139 | Financial Assistance for Special State Revenue Sharing (Sales Tax) | $670,600,000 | $704,900,000 | |
140 | Adult Literacy Services | $7,655,000 | $7,655,000 | |
141 | Instruction | $9,353,724 | $10,029,162 | |
142 | Nutritional Services | $130,801,750 | $130,801,750 | |
143 | Employment Assistance Services | $2,700,000 | $2,700,000 | |
144 | Regulation of Professions and Occupations | $4,100,000 | $4,300,000 | |
145 | Language Only | | |
146 | Language Only | | |
147 | Language Only | | |
148 | Language Only | | |
149 | Language Only | | |
150 | Language Only | | |
150.10 | Financial Assistance for Public School Construction | $4,500,000 | $24,669,866 | |
Comprehensive Services for At-Risk Youth and Families | $115,722,676 | $127,926,561 | |
151 | Protective Services | $115,722,676 | $127,926,561 | |
Virginia School for the Deaf and the Blind at Staunton | $5,979,587 | $6,029,846 | |
152 | Administrative and Support Services | $3,188,140 | $3,218,281 | |
153 | Instruction | $2,791,447 | $2,811,565 | |
Virginia School for the Deaf and the Blind at Hampton | $6,446,992 | $6,492,865 | |
154 | Administrative and Support Services | $3,667,215 | $3,697,298 | |
155 | Instruction | $2,779,777 | $2,795,567 | |
State Council of Higher Education for Virginia | $57,916,011 | $57,023,471 | |
156 | Higher Education Academic, Fiscal, and Facility Planning and Coordination | $6,797,654 | $7,139,214 | |
157 | Higher Education Federal Programs Coordination | $1,250,000 | $1,250,000 | |
158 | Higher Education Student Financial Assistance | $41,408,190 | $40,034,090 | |
159 | Financial Assistance for Educational and General Services | $8,420,167 | $8,560,167 | |
160 | Financial Assistance for Health Research | $40,000 | $40,000 | |
Virginia Community College System | $421,819,533 $421,633,548 | $437,665,003 $436,426,340 | |
161 | Educational and General Programs | $373,415,308 $373,229,323 | $389,167,057 $387,928,394 | |
162 | Higher Education Student Financial Assistance | $9,609,198 | $9,703,869 | |
163 | Financial Assistance for Educational and General Services | $24,789,000 | $24,789,000 | |
164 | Higher Education Auxiliary Enterprises | $13,089,027 | $13,088,077 | |
165 | Industrial Development Services | $917,000 | $917,000 | |
166 | Language Only | | |
167 | Omitted | | |
168 | Language Only | | |
University of Virginia | $543,966,859 $543,635,131 | $557,905,527 $557,421,439 | |
169 | Educational and General Programs | $287,439,983 $287,108,255 | $293,746,446 $293,262,358 | |
170 | Higher Education Student Financial Assistance | $21,973,722 | $22,021,172 | |
171 | Higher Education Auxiliary Enterprises | $80,939,018 | $84,023,773 | |
172 | Financial Assistance for Educational and General Services | $153,614,136 | $158,114,136 | |
173 | Omitted | | |
University of Virginia Medical Center | $434,198,498 | $441,258,202 | |
174 | Administrative and Support Services | $126,568,862 | $128,626,746 | |
175 | State Health Services | $307,629,636 | $312,631,456 | |
176 | Language Only | | |
177 | Language Only | | |
Clinch Valley College | $16,469,702 $16,449,955 | $17,053,795 $17,007,919 | |
178 | Educational and General Programs | $11,559,811 $11,540,064 | $12,143,904 $12,098,028 | |
179 | Higher Education Student Financial Assistance | $676,200 | $676,200 | |
180 | Higher Education Auxiliary Enterprises | $3,431,663 | $3,431,663 | |
181 | Financial Assistance for Educational and General Services | $802,028 | $802,028 | |
182 | Omitted | | |
Virginia Polytechnic Institute and State University | $495,839,450 $495,607,033 | $505,424,060 $504,468,769 | |
183 | Educational and General Programs | $305,959,569 $305,727,152 | $314,146,243 $313,190,952 | |
184 | Higher Education Student Financial Assistance | $9,331,574 | $9,472,870 | |
185 | Higher Education Auxiliary Enterprises | $94,199,643 | $95,456,283 | |
186 | Financial Assistance for Educational and General Services | $86,348,664 | $86,348,664 | |
187 | Omitted | | |
Virginia Cooperative Extension and Agriculture Experiment Station | $69,736,235 $69,676,365 | $73,113,855 $72,715,127 | |
188 | Educational and General Programs | $69,736,235 $69,676,365 | $73,113,855 $72,715,127 | |
Virginia Commonwealth University | $450,803,737 $450,657,153 | $465,024,673 $464,381,982 | |
189 | Educational and General Programs | $245,761,917 $245,615,333 | $254,227,084 $253,584,393 | |
190 | Higher Education Student Financial Assistance | $8,374,650 | $8,505,419 | |
191 | Higher Education Auxiliary Enterprises | $63,719,494 | $67,823,494 | |
192 | Financial Assistance for Educational and General Services | $102,233,000 | $103,754,000 | |
193 | State Health Services | $30,714,676 | $30,714,676 | |
194 | Omitted | | |
Old Dominion University | $175,321,588 $175,246,613 | $177,283,938 $176,922,745 | |
195 | Educational and General Programs | $137,970,407 $137,895,432 | $139,852,873 $139,491,680 | |
196 | Higher Education Student Financial Assistance | $6,867,662 | $6,947,546 | |
197 | Higher Education Auxiliary Enterprises | $26,287,743 | $26,287,743 | |
198 | Financial Assistance for Educational and General Services | $4,195,776 | $4,195,776 | |
199 | Omitted | | |
George Mason University | $271,483,025 $271,352,714 | $282,475,568 $282,113,819 | |
200 | Educational and General Programs | $162,289,258 $162,158,947 | $167,692,733 $167,330,984 | |
201 | Higher Education Student Financial Assistance | $5,919,312 | $6,008,380 | |
202 | Higher Education Auxiliary Enterprises | $56,258,232 | $59,258,232 | |
203 | Financial Assistance for Educational and General Services | $47,016,223 | $49,516,223 | |
204 | Omitted | | |
The College of William and Mary in Virginia | $135,173,170 $135,032,292 | $139,135,881 $138,801,395 | |
205 | Educational and General Programs | $82,141,481 $82,000,603 | $86,077,308 $85,742,822 | |
206 | Higher Education Student Financial Assistance | $2,381,762 | $2,408,646 | |
207 | Higher Education Auxiliary Enterprises | $40,999,856 | $40,999,856 | |
208 | Financial Assistance for Educational and General Services | $9,650,071 | $9,650,071 | |
209 | Omitted | | |
Richard Bland College | $6,784,139 $6,781,627 | $6,934,400 $6,915,665 | |
210 | Educational and General Programs | $5,957,470 $5,954,958 | $6,106,474 $6,087,739 | |
211 | Higher Education Student Financial Assistance | $191,559 | $192,816 | |
212 | Higher Education Auxiliary Enterprises | $600,000 | $600,000 | |
213 | Financial Assistance for Educational and General Services | $35,110 | $35,110 | |
214 | Omitted | | |
Virginia Institute of Marine Science | $27,258,673 $27,240,831 | $27,281,034 $27,233,430 | |
215 | Educational and General Programs | $15,950,686 $15,932,844 | $15,973,047 $15,925,443 | |
216 | Financial Assistance for Educational and General Services | $11,307,987 | $11,307,987 | |
217 | Omitted | | |
James Madison University | $199,986,856 $199,875,136 | $206,522,597 $206,278,536 | |
218 | Educational and General Programs | $100,806,412 $100,694,692 | $102,216,555 $101,972,494 | |
219 | Higher Education Student Financial Assistance | $3,382,747 | $3,424,305 | |
220 | Higher Education Auxiliary Enterprises | $85,797,697 | $90,881,737 | |
221 | Financial Assistance for Educational and General Services | $10,000,000 | $10,000,000 | |
222 | Omitted | | |
Christopher Newport University | $42,586,498 $42,572,562 | $47,178,980 $47,094,402 | |
223 | Educational and General Programs | $30,403,653 $30,389,717 | $31,679,961 $31,595,383 | |
224 | Higher Education Student Financial Assistance | $1,405,701 | $1,429,879 | |
225 | Higher Education Auxiliary Enterprises | $8,661,024 | $11,847,214 | |
226 | Financial Assistance for Educational and General Services | $2,116,120 | $2,221,926 | |
227 | Omitted | | |
Longwood College | $45,120,213 $45,107,656 | $45,939,756 $45,857,394 | |
228 | Educational and General Programs | $25,654,648 $25,642,091 | $26,403,251 $26,320,889 | |
229 | Higher Education Student Financial Assistance | $1,769,993 | $1,794,226 | |
230 | Higher Education Auxiliary Enterprises | $16,346,049 | $16,388,886 | |
231 | Financial Assistance for Educational and General Services | $1,349,523 | $1,353,393 | |
232 | Omitted | | |
Mary Washington College | $47,739,544 $47,712,110 | $49,028,080 $48,927,926 | |
233 | Educational and General Programs | $30,321,480 $30,294,046 | $31,603,365 $31,503,211 | |
234 | Higher Education Student Financial Assistance | $846,030 | $852,681 | |
235 | Higher Education Auxiliary Enterprises | $15,786,810 | $15,786,810 | |
236 | Financial Assistance for Educational and General Services | $785,224 | $785,224 | |
237 | Omitted | | |
Melchers-Monroe Memorials | $545,804 | $548,224 | |
238 | Museum and Cultural Services | $397,748 | $399,394 | |
239 | Historic and Commemorative Attraction Management | $148,056 | $148,830 | |
Norfolk State University | $92,666,492 $92,639,530 | $94,171,554 $93,964,055 | |
240 | Educational and General Programs | $52,687,655 $52,660,693 | $54,100,081 $53,892,582 | |
241 | Higher Education Student Financial Assistance | $3,735,178 | $3,779,552 | |
242 | Higher Education Auxiliary Enterprises | $17,085,703 | $17,126,606 | |
243 | Financial Assistance for Educational and General Services | $19,157,956 | $19,165,315 | |
244 | Omitted | | |
Radford University | $88,229,051 $88,201,188 | $89,648,045 $89,500,445 | |
245 | Educational and General Programs | $56,228,262 $56,200,399 | $57,608,899 $57,461,299 | |
246 | Higher Education Student Financial Assistance | $3,295,816 | $3,334,173 | |
247 | Higher Education Auxiliary Enterprises | $26,534,716 | $26,534,716 | |
248 | Financial Assistance for Educational and General Services | $2,170,257 | $2,170,257 | |
249 | Omitted | | |
Virginia Military Institute | $33,979,430 | $34,305,305 | |
250 | Educational and General Programs | $17,945,325 | $18,221,763 | |
251 | Higher Education Student Financial Assistance | $666,263 | $672,989 | |
252 | Higher Education Auxiliary Enterprises | $9,828,301 | $9,828,301 | |
253 | Financial Assistance for Educational and General Services | $894,898 | $894,898 | |
254 | Unique Military Activities | $4,644,643 | $4,687,354 | |
255 | Omitted | | |
Virginia State University | $64,400,899 $64,385,881 | $64,756,657 | |
256 | Educational and General Programs | $38,673,609 $38,658,591 | $39,016,470 | |
257 | Higher Education Student Financial Assistance | $2,448,341 | $2,456,868 | |
258 | Higher Education Auxiliary Enterprises | $11,466,311 | $11,468,267 | |
259 | Financial Assistance for Educational and General Services | $11,812,638 | $11,815,052 | |
260 | Omitted | | |
Roanoke Higher Education Authority | $62,500 | $62,500 | |
260.10 | Administrative and Support Services | $62,500 | $62,500 | |
Southwest Virginia Higher Education Center | $1,379,214 | $1,360,879 | |
261 | Administrative and Support Services | $1,379,214 | $1,360,879 | |
The Library of Virginia | $32,285,179 | $31,107,996 | |
262 | Administrative and Support Services | $6,257,280 | $6,292,967 | |
263 | Statewide Library Services | $4,164,672 | $4,185,550 | |
264 | Financial Assistance for Cultural and Artistic Affairs | $17,297,684 | $15,897,684 | |
265 | Archives Management | $4,565,543 | $4,731,795 | |
Virginia Museum of Fine Arts | $12,307,546 | $12,238,549 | |
266 | Museum and Cultural Services | $12,307,546 | $12,238,549 | |
The Science Museum of Virginia | $6,980,011 | $6,932,098 | |
267 | Museum and Cultural Services | $6,980,011 | $6,932,098 | |
Jamestown-Yorktown Foundation | $9,497,013 | $11,434,081 | |
268 | Museum and Cultural Services | $9,045,753 | $9,783,534 | |
269 | Historic and Commemorative Attraction Management | $451,260 | $1,650,547 | |
Frontier Culture Museum of Virginia | $1,973,938 | $2,006,234 | |
270 | Museum and Cultural Services | $1,973,938 | $2,006,234 | |
Gunston Hall | $745,379 | $748,200 | |
271 | Museum and Cultural Services | $745,379 | $748,200 | |
Virginia Commission for the Arts | $4,291,443 | $4,293,226 | |
272 | Financial Assistance for Cultural and Artistic Affairs | $3,911,457 | $3,911,457 | |
273 | Museum and Cultural Services | $379,986 | $381,769 | |
Medical College of Hampton Roads | $12,616,465 | $12,616,465 | |
274 | Financial Assistance for Educational and General Services | $12,616,465 | $12,616,465 | |
275 | Language Only | | |
Virginia College Building Authority | $0 | $0 | |
276 | Language Only | | |
Southeastern Universities Research Association, Incorporated | $821,275 | $821,275 | |
277 | Financial Assistance for Educational and General Services | $821,275 | $821,275 | |
Office of Finance | | | |
---|
|
|
Secretary of Finance | $718,726 | $391,594 | |
278 | Administrative and Support Services | $718,726 | $391,594 | |
Department of Planning and Budget | $4,724,854 | $4,754,271 | |
279 | Planning, Budgeting, and Evaluation Services | $4,724,854 | $4,754,271 | |
Department of Accounts | $78,766,819 | $77,150,110 | |
280 | Administrative and Support Services | $3,257,269 | $3,245,601 | |
281 | Accounting Services | $3,757,891 | $3,784,208 | |
282 | Financial Assistance to Localities-General | $66,191,000 | $65,973,667 | |
283 | Financial Systems Development and Management | $4,446,649 | $3,574,859 | |
284 | Line of Duty | $235,000 | $235,000 | |
285 | Service Center Administration | $334,232 | $336,775 | |
286 | Virginia Education Loan Authority Reserve Fund | $544,778 | $0 | |
287 | Language Only | | |
288 | Language Only | | |
289 | Language Only | | |
290 | Language Only | | |
Department of Taxation | $115,664,830 | $52,900,175 | |
291 | Administrative and Support Services | $12,160,207 | $12,226,864 | |
292 | Federal Retiree Tax Reserve | $62,467,466 | $0 | |
293 | Revenue Administration Services | $39,202,684 | $38,828,024 | |
294 | Planning, Budgeting, and Evaluation Services | $839,386 | $844,923 | |
295 | Tax Value Assistance to Localities | $995,087 | $1,000,364 | |
296 | Language Only | | |
Department of the Treasury | $133,099,517 | $124,240,118 | |
297 | Revenue Administration Services | $6,243,167 | $6,216,395 | |
298 | Investment, Trust, and Insurance Services | $3,022,350 | $3,023,723 | |
299 | Revenue Stabilization Fund | $123,834,000 | $115,000,000 | |
300 | Language Only | | |
Treasury Board | $194,134,121 | $214,758,970 | |
301 | Bond and Loan Retirement and Redemption | $187,723,116 | $208,350,725 | |
302 | Financial Assistance for Confinement in Local Facilities | $6,411,005 | $6,408,245 | |
303 | Language Only | | |
Department of the State Internal Auditor | $634,348 | $538,518 | |
304 | Planning, Budgeting, and Evaluation Services | $634,348 | $538,518 | |
Office of Health and Human Resources | | | |
---|
|
|
Secretary of Health and Human Resources | $710,716 | $714,680 | |
305 | Administrative and Support Services | $710,716 | $714,680 | |
Department for the Aging | $30,564,157 | $30,917,153 | |
306 | Administrative and Support Services | $1,546,558 | $1,554,554 | |
307 | Individual Care Services | $16,616,148 | $16,961,148 | |
308 | Nutritional Services | $12,401,451 | $12,401,451 | |
309 | Language Only | | |
Virginia Board for People with Disabilities | $1,439,114 | $1,441,414 | |
310 | Social Services Research, Planning, and Coordination | $477,585 | $479,885 | |
311 | Financial Assistance for Individual and Family Services | $961,529 | $961,529 | |
Department for the Rights of Virginians with Disabilities | $1,760,428 | $1,766,612 | |
312 | Protective Services | $994,785 | $997,840 | |
313 | Social Services Research, Planning, and Coordination | $573,052 | $575,277 | |
314 | Individual Care Services | $192,591 | $193,495 | |
315 | Language Only | | |
Department for the Deaf and Hard-Of-Hearing | $1,287,803 | $1,291,587 | |
316 | Social Services Research, Planning, and Coordination | $1,287,803 | $1,291,587 | |
Department of Health Professions | $10,879,750 | $10,926,904 | |
317 | Regulation of Professions and Occupations | $10,814,750 | $10,861,904 | |
318 | Higher Education Student Financial Assistance | $65,000 | $65,000 | |
Department of Health | $387,080,430 | $398,387,054 | |
319 | Administrative and Support Services | $9,549,999 | $9,098,112 | |
320 | Health Research, Planning, and Coordination | $2,318,013 | $2,324,480 | |
321 | Communicable and Chronic Disease Prevention and Control | $39,522,330 | $40,177,414 | |
322 | Vital Records and Health Statistics | $3,963,373 | $3,979,086 | |
323 | Medical Examiner and Anatomical Services | $3,960,825 | $4,475,451 | |
324 | Community Health Services | $156,230,745 | $157,044,750 | |
325 | Emergency Medical Services | $18,037,552 | $23,247,287 | |
326 | State Health Services | $27,617,772 | $27,648,529 | |
327 | Nutritional Services | $76,677,982 | $79,026,634 | |
328 | Environmental Resources Management | $32,379,314 | $34,812,070 | |
329 | Higher Education Student Financial Assistance | $2,195,139 | $1,944,059 | |
330 | Regulation of Food | $1,588,472 | $1,598,715 | |
331 | Regulation of Public Facilities and Services | $6,152,426 | $6,130,915 | |
332 | Regulation of Products | $1,643,891 | $1,652,016 | |
333 | Special Health Improvement and Demonstration Services | $5,242,597 | $5,227,536 | |
Department of Medical Assistance Services | $2,534,558,362 | $2,679,983,253 | |
334 | Administrative and Support Services | $63,682,354 | $63,611,214 | |
335 | Medical Assistance Services (Medicaid) | $2,426,312,414 | $2,560,265,884 | |
336 | Indigent Health Care Trust Fund | $12,000,000 | $12,000,000 | |
337 | Continuing Income Assistance Services | $1,431,900 | $1,431,900 | |
338 | Medical Assistance Services (Non-Medicaid) | $20,718,694 | $31,873,255 | |
339 | Virginia Children's Medical Security Insurance Plan Trust Fund | sum sufficient | |
340 | Pre-Trial, Trial, and Appellate Processes | $10,413,000 | $10,801,000 | |
Department of Mental Health, Mental Retardation and Substance Abuse Services | $36,987,716 | $41,160,839 | |
341 | Administrative and Support Services | $13,864,737 | $15,496,837 | |
342 | Financial Assistance for Individual and Family Services | $2,392,431 | $2,392,431 | |
343 | Regulation of Public Facilities and Services | $828,355 | $834,646 | |
344 | Health Research, Planning, and Coordination | $2,100,123 | $2,104,003 | |
345 | Personnel Management Services | $551,400 | $553,248 | |
346 | Community Health Services | $17,250,670 | $19,779,674 | |
Grants to Localities | $175,481,680 | $172,671,345 | |
347 | Financial Assistance for Health Services | $175,481,680 | $172,671,345 | |
Hiram W. Davis Medical Center | $13,578,647 | $13,625,540 | |
348 | Administrative and Support Services | $664,230 | $669,389 | |
349 | State Health Services | $12,914,417 | $12,956,151 | |
Central State Hospital | $38,800,984 | $38,931,403 | |
350 | Administrative and Support Services | $3,279,461 | $3,296,485 | |
351 | Secure Confinement | $12,293,075 | $12,278,797 | |
352 | State Health Services | $23,209,908 | $23,337,581 | |
353 | Instruction | $18,540 | $18,540 | |
Eastern State Hospital | $56,665,050 | $57,012,107 | |
354 | Administrative and Support Services | $17,528,274 | $17,610,475 | |
355 | State Health Services | $38,995,573 | $39,260,429 | |
356 | Instruction | $141,203 | $141,203 | |
Western State Hospital | $38,656,096 | $38,905,253 | |
357 | Administrative and Support Services | $12,537,228 | $12,610,638 | |
358 | State Health Services | $25,787,812 | $25,963,055 | |
359 | Instruction | $136,910 | $136,910 | |
360 | Vending Facilities, Snack Bars, and Cafeterias | $194,146 | $194,650 | |
Southwestern Virginia Mental Health Institute | $23,653,302 | $23,789,726 | |
361 | Administrative and Support Services | $6,725,166 | $6,756,877 | |
362 | State Health Services | $16,923,136 | $17,027,849 | |
363 | Instruction | $5,000 | $5,000 | |
Northern Virginia Mental Health Institute | $24,015,947 | $24,108,944 | |
364 | Administrative and Support Services | $8,112,799 | $8,131,542 | |
365 | State Health Services | $15,903,148 | $15,977,402 | |
Southern Virginia Mental Health Institute | $8,470,035 | $8,524,046 | |
366 | Administrative and Support Services | $2,528,866 | $2,542,028 | |
367 | State Health Services | $5,941,169 | $5,982,018 | |
Central Virginia Training Center | $63,571,572 | $63,984,619 | |
368 | Administrative and Support Services | $18,705,106 | $18,797,039 | |
369 | State Health Services | $42,815,163 | $43,121,543 | |
370 | Instruction | $2,051,303 | $2,066,037 | |
Northern Virginia Training Center | $24,869,367 | $25,026,732 | |
371 | Administrative and Support Services | $7,445,253 | $7,482,889 | |
372 | State Health Services | $16,957,017 | $17,076,731 | |
373 | Instruction | $467,097 | $467,112 | |
Southeastern Virginia Training Center | $15,848,101 | $15,936,494 | |
374 | Administrative and Support Services | $5,636,284 | $5,660,714 | |
375 | State Health Services | $9,768,229 | $9,830,135 | |
376 | Instruction | $443,588 | $445,645 | |
Southside Virginia Training Center | $55,943,451 | $56,271,364 | |
377 | Administrative and Support Services | $25,201,726 | $25,312,378 | |
378 | State Health Services | $27,789,674 | $27,988,279 | |
379 | Instruction | $2,952,051 | $2,970,707 | |
Southwestern Virginia Training Center | $15,064,114 | $15,155,491 | |
380 | Administrative and Support Services | $5,089,845 | $5,114,216 | |
381 | State Health Services | $9,336,807 | $9,399,947 | |
382 | Instruction | $637,462 | $641,328 | |
Catawba Hospital | $15,573,280 | $15,664,942 | |
383 | Administrative and Support Services | $5,975,068 | $6,005,399 | |
384 | State Health Services | $9,598,212 | $9,659,543 | |
Piedmont Geriatric Hospital | $16,251,755 | $16,344,141 | |
385 | Administrative and Support Services | $6,283,188 | $6,311,038 | |
386 | State Health Services | $9,968,567 | $10,033,103 | |
DeJarnette Center | $5,675,612 | $5,711,865 | |
387 | Administrative and Support Services | $1,086,105 | $1,090,433 | |
388 | State Health Services | $4,569,507 | $4,601,432 | |
389 | Instruction | $20,000 | $20,000 | |
Department of Rehabilitative Services | $99,593,612 | $99,834,823 | |
390 | Administrative and Support Services | $5,760,763 | $5,790,878 | |
391 | Rehabilitation Assistance Services | $70,859,643 | $70,978,801 | |
392 | Continuing Income Assistance Services | $20,290,982 | $20,375,062 | |
393 | Social Services Research, Planning, and Coordination | $2,682,224 | $2,690,082 | |
394 | Language Only | | |
Woodrow Wilson Rehabilitation Center | $23,158,799 | $23,269,786 | |
395 | Administrative and Support Services | $7,595,203 | $7,615,938 | |
396 | Rehabilitation Assistance Services | $15,563,596 | $15,653,848 | |
Department of Social Services | $1,029,041,795 | $1,063,401,164 | |
397 | Administrative and Support Services | $42,732,469 | $42,876,856 | |
398 | State Administration for Standards of Living Services | $30,845,499 | $29,967,895 | |
399 | Temporary Income Supplement Services | $151,430,279 | $153,958,863 | |
400 | Protective Services | $51,090,800 | $56,869,640 | |
401 | Financial Assistance to Local Welfare/Social Service Boards for Administration of Benefit Programs | $125,088,151 | $118,535,073 | |
402 | Financial Assistance for Individual and Family Services | $178,388,329 | $178,338,329 | |
403 | Continuing Income Assistance Services | $17,144,520 | $17,283,922 | |
404 | Employment Assistance Services | $65,386,473 | $69,163,036 | |
405 | Regulation of Public Facilities and Services | $6,780,677 | $7,363,640 | |
406 | Child Support Enforcement Services | $360,154,598 | $389,043,910 | |
407 | Omitted | | |
408 | Language Only | | |
409 | Language Only | | |
Virginia Department for the Visually Handicapped | $19,390,711 | $19,463,311 | |
410 | Administrative and Support Services | $1,487,647 | $1,493,794 | |
411 | Rehabilitative Industries | $6,350,500 | $6,350,500 | |
412 | Rehabilitation Assistance Services | $5,816,285 | $5,848,010 | |
413 | Statewide Library Services | $1,062,134 | $1,069,128 | |
414 | State Education Services | $458,172 | $462,238 | |
415 | Financial Assistance for Public Education (Categorical) | $509,328 | $509,328 | |
416 | Vending Facilities, Snack Bars, and Cafeterias | $470,601 | $470,601 | |
417 | State Administration for Standards of Living Services | $1,753,286 | $1,768,594 | |
Virginia Rehabilitation Center for the Blind | $1,482,758 | $1,491,118 | |
418 | Administrative and Support Services | $638,089 | $640,454 | |
419 | Rehabilitation Assistance Services | $844,669 | $850,664 | |
Governor's Employment and Training Department | $56,020,523 | $56,020,523 | |
420 | Employment Assistance Services | $53,431,231 | $53,431,231 | |
421 | Administrative and Support Services | $2,589,292 | $2,589,292 | |
Office of Natural Resources | | | |
---|
|
|
Secretary of Natural Resources | $448,820 | $452,004 | |
422 | Administrative and Support Services | $448,820 | $452,004 | |
Department of Environmental Quality | $151,721,216 | $109,709,395 | |
423 | Administrative and Support Services | $8,892,844 | $8,922,931 | |
424 | Environmental Resources Management | $23,927,539 | $24,119,228 | |
425 | Environmental Research and Planning | $2,357,949 | $2,366,874 | |
426 | Environmental Monitoring and Evaluation | $7,857,932 | $7,875,640 | |
427 | Environmental Technical and Financial Assistance | $82,873,569 | $40,619,900 | |
428 | Environmental Policy and Program Development | $690,838 | $642,176 | |
429 | Environmental Information, Education, and Assistance | $2,236,801 | $2,236,801 | |
430 | Environmental Response and Remediation | $22,883,744 | $22,925,845 | |
Chippokes Plantation Farm Foundation | $179,000 | $79,000 | |
431 | Agricultural and Seafood Product Promotion and Development Services | $179,000 | $79,000 | |
Department of Historic Resources | $3,299,018 | $3,201,708 | |
432 | Administrative and Support Services | $934,785 | $913,545 | |
433 | Historic and Commemorative Attraction Management | $2,364,233 | $2,288,163 | |
Department of Conservation and Recreation | $56,711,200 | $38,542,159 | |
434 | Administrative and Support Services | $3,431,028 | $3,455,236 | |
435 | Leisure and Recreation Services | $18,808,546 | $18,539,915 | |
436 | Land Management | $34,471,626 | $16,547,008 | |
Department of Game and Inland Fisheries | $34,091,371 | $33,971,722 | |
437 | Administrative and Support Services | $3,674,816 | $3,689,461 | |
438 | Wildlife and Freshwater Fisheries Management | $24,376,840 | $24,490,996 | |
439 | Boating Safety and Regulation | $6,039,715 | $5,791,265 | |
440 | Language Only | | |
Marine Resources Commission | $12,180,960 | $12,220,473 | |
441 | Administrative and Support Services | $1,507,659 | $1,514,647 | |
442 | Marine Life Management | $9,658,531 | $9,686,967 | |
443 | Coastal Lands Management | $860,298 | $864,387 | |
444 | Tourist Promotion | $154,472 | $154,472 | |
Chesapeake Bay Local Assistance Department | $2,282,379 | $2,306,119 | |
445 | Land Management | $2,282,379 | $2,306,119 | |
Virginia Museum of Natural History | $2,509,276 | $2,521,177 | |
446 | Museum and Cultural Services | $2,509,276 | $2,521,177 | |
Office of Public Safety | | | |
---|
|
|
Secretary of Public Safety | $645,600 | $647,438 | |
447 | Administrative and Support Services | $645,600 | $647,438 | |
Department of Criminal Justice Services | $147,616,423 | $149,358,883 | |
448 | Administrative and Support Services | $2,759,450 | $2,774,742 | |
449 | Criminal Justice Research, Planning, and Coordination | $1,044,403 | $1,090,471 | |
450 | Criminal Justice Training, Education, and Standards | $1,224,572 | $1,191,430 | |
451 | Criminal Justice Information Systems and Statistics | $558,322 | $560,646 | |
452 | Asset Forfeiture and Seizure Fund Management and Financial Assistance Program | $2,202,100 | $2,202,709 | |
453 | Crime Detection, Investigation, and Apprehension | $24,756,856 | $26,352,137 | |
454 | Regulation of Professions and Occupations | $1,274,588 | $1,278,170 | |
455 | Financial Assistance for Administration of Justice Services | $46,912,216 | $47,024,662 | |
456 | Financial Assistance to Localities-General | $66,883,916 | $66,883,916 | |
Commonwealth's Attorneys' Services Council | $509,457 | $464,394 | |
457 | Adjudication Training, Education, and Standards | $509,457 | $464,394 | |
Department of Fire Programs | $13,307,571 | $13,211,809 | |
458 | Fire Services Assistance | $3,269,187 | $3,273,425 | |
459 | Financial Assistance to Localities-General | $10,038,384 | $9,938,384 | |
Department of State Police | $165,468,228 | $167,177,309 | |
460 | Administrative and Support Services | $8,777,992 | $8,906,008 | |
461 | Criminal Justice Information Systems and Statistics | $23,536,539 | $23,724,133 | |
462 | Criminal Justice Training, Education, and Standards | $2,338,681 | $2,369,293 | |
463 | Ground Transportation System Safety | $12,523,087 | $12,685,148 | |
464 | Crime Detection, Investigation, and Apprehension | $118,058,024 | $119,254,125 | |
465 | Vending Facilities, Snack Bars, and Cafeterias | $233,905 | $238,602 | |
466 | Language Only | | |
Department of Corrections | $37,637,683 | $37,324,935 | |
467 | Administrative and Support Services | $33,327,773 | $32,601,170 | |
468 | Confinement and Custody Research, Planning, and Coordination | $781,791 | $799,287 | |
469 | Criminal Justice Training, Education, and Standards | $3,019,582 | $3,409,598 | |
470 | Vending Facilities, Snack Bars, and Cafeterias | $508,537 | $514,880 | |
Division of Institutions | $553,686,178 | $573,285,706 | |
471 | Administrative and Support Services | $28,482,464 | $29,149,930 | |
472 | Secure Confinement | $328,983,981 | $344,981,332 | |
473 | Classification Services | $6,214,329 | $6,248,470 | |
474 | Administrative and Support Services | $183,016,024 | $186,568,247 | |
475 | Community-Based Custody | $659,504 | $662,948 | |
476 | Agribusiness | $6,267,376 | $5,674,779 | |
477 | Corrections Special Reserve Fund | $62,500 | $0 | |
478 | Language Only | | |
479 | Language Only | | |
480 | Language Only | | |
Division of Community Corrections | $63,248,547 | $64,293,741 | |
481 | Administrative and Support Services | $1,434,520 | $1,443,587 | |
482 | Community-Based Custody | $13,292,252 | $13,352,365 | |
483 | Probation and Reentry Services | $47,399,716 | $49,165,317 | |
484 | Confinement and Custody Research, Planning, and Coordination | $331,131 | $332,472 | |
485 | Financial Assistance for Confinement in Local Facilities | $790,928 | $0 | |
486 | Language Only | | |
Virginia Correctional Enterprises | $32,723,567 | $32,770,130 | |
487 | Rehabilitative Industries | $32,723,567 | $32,770,130 | |
Department of Correctional Education | $43,077,646 | $42,486,250 | |
488 | Administrative and Support Services | $2,393,528 | $2,409,210 | |
489 | Instruction | $40,684,118 | $40,077,040 | |
Virginia Parole Board | $783,061 | $788,318 | |
490 | Probation and Reentry Services | $783,061 | $788,318 | |
Department of Juvenile Justice | $185,967,910 | $194,245,087 | |
491 | Administrative and Support Services | $12,407,870 | $12,431,022 | |
492 | Confinement and Custody Research, Planning, and Coordination | $11,949 | $11,949 | |
493 | Crime Deterrence | $1,812,809 | $1,812,809 | |
494 | Community-Based Custody | $15,514,628 | $15,621,873 | |
495 | Probation and Reentry Services | $42,336,304 | $43,021,947 | |
496 | Protective Services | $2,220,000 | $2,220,000 | |
497 | Financial Assistance for Confinement in Local Facilities | $53,718,013 | $55,267,202 | |
498 | Language Only | | |
499 | Secure Confinement | $38,174,169 | $43,128,160 | |
500 | Language Only | | |
501 | Language Only | | |
502 | Administrative and Support Services | $19,772,168 | $20,730,125 | |
Department of Alcoholic Beverage Control | $234,883,792 | $235,153,112 | |
503 | Alcoholic Beverage Merchandising | $215,980,530 | $216,236,268 | |
504 | Crime Detection, Investigation, and Apprehension | $11,893,979 | $11,907,561 | |
505 | State Lottery Operations | $7,009,283 | $7,009,283 | |
Department of Emergency Services | $8,484,514 | $8,525,396 | |
506 | Administrative and Support Services | $1,209,066 | $1,219,328 | |
507 | Disaster Planning and Operations | $7,275,448 | $7,306,068 | |
508 | Language Only | | |
Department of Military Affairs | $20,942,663 | $19,659,205 | |
509 | Administrative and Support Services | $1,817,965 | $1,499,631 | |
510 | Defense Preparedness | $16,256,483 | $15,076,893 | |
511 | Disaster Planning and Operations | sum sufficient | |
512 | Instruction | $2,283,867 | $2,432,681 | |
513 | Higher Education Student Financial Assistance | $584,348 | $650,000 | |
Office of Transportation | | | |
---|
|
|
Secretary of Transportation | $392,848 | $395,781 | |
514 | Administrative and Support Services | $392,848 | $395,781 | |
Department of Aviation | $20,115,943 | $20,840,954 | |
515 | Administrative and Support Services | $609,695 | $613,108 | |
516 | Air Transportation Regulation and Safety | $138,114 | $138,832 | |
517 | Air Transportation System Maintenance and Operation | $2,035,883 | $2,040,509 | |
518 | Air Transportation System Planning | $1,366,386 | $1,371,640 | |
519 | Airport Assistance | $15,965,865 | $16,676,865 | |
Department of Transportation | $2,313,353,618 | $2,306,916,728 | |
520 | Administrative and Support Services | $79,495,562 | $80,289,698 | |
521 | Ground Transportation Regulation | $7,448,781 | $7,488,726 | |
522 | Ground Transportation System Planning and Research | $2,844,205 | $2,858,613 | |
523 | Highway System Acquisition and Construction | $1,204,302,033 | $1,179,373,057 | |
524 | Highway System Maintenance | $754,650,800 | $768,626,200 | |
525 | Ground Transportation System Safety | $6,465,209 | $6,500,664 | |
526 | Toll Facility Operations | $54,784,700 | $53,392,100 | |
527 | Financial Assistance to Localities for Ground Transportation | $202,675,900 | $207,697,500 | |
528 | Language Only | | |
529 | Land Management | $686,428 | $690,170 | |
530 | Transportation Pool Services | sum sufficient | |
531 | Language Only | | |
532 | Language Only | | |
Department of Rail and Public Transportation | $115,638,293 | $118,446,680 | |
533 | Administrative and Support Services | $2,512,193 | $2,525,980 | |
534 | Mass Transit Assistance | $109,126,100 | $111,920,700 | |
535 | Rail Assistance | $4,000,000 | $4,000,000 | |
536 | Language Only | | |
Department of Motor Vehicles | $161,307,664 | $164,531,282 | |
537 | Administrative and Support Services | $25,780,581 | $26,941,144 | |
538 | Ground Transportation Regulation | $96,194,555 | $96,549,078 | |
539 | Ground Transportation System Safety | $5,882,528 | $5,891,060 | |
540 | Financial Assistance to Localities-General | $32,800,000 | $34,500,000 | |
541 | Land Management | $650,000 | $650,000 | |
Motor Vehicle Dealer Board | $1,518,500 | $1,524,923 | |
542 | Regulation of Professions and Occupations | $1,518,500 | $1,524,923 | |
Virginia Port Authority | $41,010,032 | $41,939,864 | |
543 | Commerce and Agricultural Markets Development and Improvement | $7,547,551 | $7,570,301 | |
544 | Port and Port Facility Management | $32,925,469 | $33,830,932 | |
545 | Water Transportation System Planning | $537,012 | $538,631 | |
Central Appropriations | | | |
---|
|
|
Central Appropriations | $388,290,477 $384,077,138 | $502,815,628 $482,854,354 | |
546 | Compensation Supplements (State) | $45,658,498 | $116,137,638 | |
547 | Economic Contingency | $44,625,912 $47,625,912 | $7,248,649 | |
547.10 | Reversion Clearing Account - Miscellaneous | -$16,482,242 | -$16,782,076 | |
547.20 | Reversion Clearing Account - Higher Education | -$7,213,339 | -$19,961,274 | |
548 | Information Systems Management and Direction | $12,059,645 | $1,604,257 | |
548.10 | Language Only | | |
549 | Language Only | | |
550 | Financial Assistance for Educational and General Services | $3,838,715 | $3,838,715 | |
551 | Legal Defense | $50,000 | $50,000 | |
552 | Personnel Management Services | $76,121,803 | $80,121,803 | |
553 | Revenue Administration Services | sum sufficient | |
554 | Personal Property Tax Relief Program | $222,418,146 | $310,596,642 | |