Menu
2010 Session

Budget Bill - HB29 (Chapter 872)

Creating a Report: Check the sections you'd like to appear in the report, then use the "Report" button at the bottom of the page to generate your report. Once the report is generated you'll then have the option to download it as a pdf, print or email the report. Use the "Spreadsheet" button to select data elements and view your report in tabular format.

First Year - FY2009Second Year - FY2010Totals

Office of Education

$14,856,683,149$14,666,494,217
$14,360,585,691
Secretary of Education
$654,068$651,203
131Administrative and Support Services$654,068$654,068
131.05Executive Management$0-$2,865
Department of Education, Central Office Operations
$117,419,196$117,660,690
$115,527,379
132Instructional Services$31,958,811$31,768,982
$31,837,476
133Special Education and Student Services$15,813,571$15,813,571
134Pupil Assessment Services$44,398,406$44,398,406
135School and Division Assistance$4,319,459$4,319,459
$5,129,004
136Technology Assistance Services$2,106,333$2,106,333
137Teacher Licensure and Education$2,966,399$2,966,399
138Administrative and Support Services$20,130,178$20,234,690
$20,246,856
138.05Executive Management-$4,273,961-$3,947,150
-$6,970,666
Direct Aid to Public Education$7,103,974,141$6,710,310,635
$6,461,092,893
139Financial Assistance for Educational, Cultural, Community, and Artistic Affairs$6,915,750$7,541,620
$7,319,847
140State Education Assistance Programs$6,262,966,291$5,868,676,915
$5,400,695,193
141Federal Education Assistance Programs$834,092,100$834,092,100
$1,053,077,853
Virginia School for the Deaf, Blind and Multi-Disabled at Hampton$3,568,224$0
$50,000
142Instruction$1,070,202$0
143Administrative and Support Services$2,498,022$0
$50,000
Virginia School for the Deaf and the Blind at Staunton
Virginia School for the Deaf and the Blind
$12,467,112$11,803,931
$10,803,977
144Instruction$5,761,409$5,965,574
145Residential Support$5,094,944$5,094,944
146Administrative and Support Services$1,610,759$1,324,238
146.05Executive Management$0-$580,825
-$1,580,779
State Council of Higher Education for Virginia
$89,735,749$87,872,825
$86,841,324
147Higher Education Student Financial Assistance$67,785,295$66,698,295
$66,671,655
148Financial Assistance for Educational and General Services$6,101,466$4,092,644
149Higher Education Academic, Fiscal, and Facility Planning and Coordination$12,180,017$11,790,318
150Higher Education Federal Programs Coordination$2,440,426$2,440,426
151Financial Assistance for Public Education (Categorical)$3,000,000$3,000,000
151.05Executive Management-$1,771,455-$148,858
-$1,153,719
Christopher Newport University
$109,531,588$108,906,878
$108,055,493
152Educational and General Programs$51,980,887$53,867,420
153Higher Education Student Financial Assistance$3,773,990$3,924,950
154Financial Assistance for Educational and General Services$3,537,720$3,662,720
155Higher Education Auxiliary Enterprises$51,669,968$51,784,396
155.05Executive Management-$1,430,977-$4,332,608
-$5,183,993
The College of William and Mary in Virginia
$240,055,475$238,063,592
$236,620,618
156Educational and General Programs$140,588,878$140,588,878
157Higher Education Student Financial Assistance$8,845,451$8,954,786
158Financial Assistance for Educational and General Services$31,821,609$31,821,609
159Higher Education Auxiliary Enterprises$62,225,999$64,093,529
159.05Executive Management-$3,426,462-$7,395,210
-$8,838,184
Richard Bland College$10,828,339$12,032,405
$11,870,114
160Educational and General Programs$9,213,482$9,258,482
161Higher Education Student Financial Assistance$291,144$313,819
162Financial Assistance for Educational and General Services$335,110$335,110
163Higher Education Auxiliary Enterprises$1,284,000$2,722,000
163.05Executive Management-$295,397-$597,006
-$759,297
Virginia Institute of Marine Science$44,688,527$43,953,104
$43,290,422
164Educational and General Programs$22,873,826$22,961,326
165Higher Education Student Financial Assistance$238,527$238,527
166Financial Assistance for Educational and General Services$23,054,059$23,054,059
166.05Executive Management-$1,477,885-$2,300,808
-$2,963,490
George Mason University
$633,387,985$652,298,628
$648,127,488
167Educational and General Programs$342,709,030$358,434,030
168Higher Education Student Financial Assistance$14,229,203$15,484,136
169Financial Assistance for Educational and General Services$162,937,223$162,937,223
170Higher Education Auxiliary Enterprises$123,311,732$136,611,732
170.05Executive Management-$9,799,203-$21,168,493
-$25,339,633
James Madison University
$378,725,760$398,555,225
$396,208,170
171Educational and General Programs$211,519,561$224,347,013
172Higher Education Student Financial Assistance$8,726,615$9,566,308
173Financial Assistance for Educational and General Services$36,936,471$36,936,471
174Higher Education Auxiliary Enterprises$126,990,633$139,483,265
174.05Executive Management-$5,447,520-$11,777,832
-$14,124,887
Longwood University
$90,367,610$99,514,046
$98,677,248
175Educational and General Programs$49,517,104$54,107,936
176Higher Education Student Financial Assistance$3,330,194$3,523,147
177Financial Assistance for Educational and General Services$3,153,393$3,153,393
178Higher Education Auxiliary Enterprises$35,723,795$42,833,795
178.05Executive Management-$1,356,876-$4,104,225
-$4,941,023
Norfolk State University
$147,581,244$144,774,079
$143,532,137
179Educational and General Programs$80,314,158$81,014,158
180Higher Education Student Financial Assistance$11,018,746$11,654,328
181Financial Assistance for Educational and General Services$24,686,497$24,686,497
182Higher Education Auxiliary Enterprises$33,605,988$33,605,988
182.05Executive Management-$2,044,145-$6,186,892
-$7,428,834
Old Dominion University
$313,678,445$320,377,299
$317,001,435
183Educational and General Programs$210,655,003$218,417,768
184Higher Education Student Financial Assistance$14,409,446$15,772,117
185Financial Assistance for Educational and General Services$16,417,163$15,517,001
186Higher Education Auxiliary Enterprises$77,842,731$87,260,224
186.05Executive Management-$5,645,898-$16,589,811
-$19,965,675
Radford University
$158,348,914$157,620,196
$156,098,572
187Educational and General Programs$99,450,785$103,526,684
188Higher Education Student Financial Assistance$7,865,833$8,113,650
189Financial Assistance for Educational and General Services$6,143,901$6,143,901
190Higher Education Auxiliary Enterprises$47,384,716$47,384,716
190.05Executive Management-$2,496,321-$7,548,755
-$9,070,379
University of Mary Washington
$91,601,347$94,480,028
$93,764,831
191Educational and General Programs$57,732,179$60,672,179
192Higher Education Student Financial Assistance$1,412,215$1,468,704
193Financial Assistance for Educational and General Services$809,533$809,533
194Museum and Cultural Services$777,560$777,560
195Historic and Commemorative Attraction Management$259,380$259,380
196Higher Education Auxiliary Enterprises$32,266,494$34,066,494
196.05Executive Management-$1,656,014-$3,573,822
-$4,289,019
University of Virginia
$962,888,075$989,810,305
$985,241,274
197Educational and General Programs$482,716,948$499,355,479
198Higher Education Student Financial Assistance$55,498,572$58,744,666
199Financial Assistance for Educational and General Services$281,757,011$294,857,011
200Higher Education Auxiliary Enterprises$153,535,098$159,935,098
200.05Executive Management-$10,619,554-$23,081,949
-$27,650,980
University of Virginia Medical Center$1,069,920,297$1,119,709,439
201State Health Services$1,069,920,297$1,119,709,439
202Language Only 
203Language Only 
University of Virginia's College at Wise$33,098,676$31,763,512
$31,303,116
204Educational and General Programs$22,682,357$22,802,357
205Higher Education Student Financial Assistance$1,694,685$1,762,472
206Financial Assistance for Educational and General Services$2,087,321$2,087,321
207Higher Education Auxiliary Enterprises$7,388,772$7,388,772
207.05Executive Management-$754,459-$2,277,410
-$2,737,806
Virginia Commonwealth University
$871,674,556$877,659,402
$871,686,321
208Educational and General Programs$478,015,670$495,208,670
209Higher Education Student Financial Assistance$21,414,324$23,900,022
210Financial Assistance for Educational and General Services$241,065,152$241,065,152
211State Health Services$18,000,000$18,000,000
212Higher Education Auxiliary Enterprises$123,315,859$129,867,818
212.05Executive Management-$10,136,449-$30,382,260
-$36,355,341
Virginia Community College System
$1,009,927,672$1,065,351,066
$1,054,489,649
213Educational and General Programs$752,998,702$762,968,843
214Higher Education Student Financial Assistance$151,302,536$214,975,661
215Financial Assistance for Educational and General Services$45,117,500$45,117,500
216Economic Development Services$50,706,819$50,167,061
217Higher Education Auxiliary Enterprises$29,677,025$32,287,802
218Language Only 
218.05Executive Management-$19,874,910-$40,165,801
-$51,027,218
Virginia Military Institute
$60,009,006$59,021,665
$58,599,112
219Educational and General Programs$32,098,095$32,218,095
220Higher Education Student Financial Assistance$1,271,762$1,300,632
221Financial Assistance for Educational and General Services$894,898$894,898
222Unique Military Activities$6,629,904$6,629,904
223Higher Education Auxiliary Enterprises$20,097,000$20,097,000
223.05Executive Management-$982,653-$2,118,864
-$2,541,417
Virginia Polytechnic Institute and State University
$943,864,502$958,461,515
$953,276,281
224Educational and General Programs$488,677,655$501,853,133
225Higher Education Student Financial Assistance$17,150,905$17,661,198
226Financial Assistance for Educational and General Services$239,049,609$248,072,131
227Unique Military Activities$1,569,824$1,569,824
228Higher Education Auxiliary Enterprises$206,305,332$216,257,332
228.05Executive Management-$8,888,823-$26,952,103
-$32,137,337
Virginia Cooperative Extension and Agricultural Experiment Station$83,237,466$83,162,988
$82,088,057
229Educational and General Programs$85,545,460$85,545,460
229.05Executive Management-$2,307,994-$2,382,472
-$3,457,403
Virginia State University
$117,534,623$127,292,720
$126,492,851
230Educational and General Programs$64,477,833$68,308,796
231Higher Education Student Financial Assistance$5,842,440$6,323,816
232Financial Assistance for Educational and General Services$18,754,447$20,754,447
233Higher Education Auxiliary Enterprises$29,721,460$35,717,250
233.05Executive Management-$1,261,557-$3,811,589
-$4,611,458
Cooperative Extension and Agricultural Research Services$9,822,714$9,816,129
$9,790,381
234Educational and General Programs$9,849,256$9,849,256
234.05Executive Management-$26,542-$33,127
-$58,875
Frontier Culture Museum of Virginia
$1,986,213$1,982,185
$1,921,749
235Museum and Cultural Services$2,257,964$2,258,464
235.05Executive Management-$271,751-$276,279
-$336,715
Gunston Hall
$917,539$781,698
$727,360
236Museum and Cultural Services$1,014,377$781,698
236.05Executive Management-$96,838$0
-$54,338
Jamestown-Yorktown Foundation
$15,953,589$16,066,306
$15,520,702
237Museum and Cultural Services$17,272,616$17,407,976
237.05Executive Management-$1,319,027-$1,341,670
-$1,887,274
The Library of Virginia
$40,568,811$40,684,677
$39,320,296
238Archives Management$8,699,484$9,049,484
$10,525,258
239Statewide Library Services$7,538,892$7,538,892
240Financial Assistance for Educational, Cultural, Community, and Artistic Affairs$17,278,628$17,378,628
241Administrative and Support Services$7,651,807$7,651,807
241.05Executive Management-$600,000-$934,134
-$3,774,289
The Science Museum of Virginia
$10,526,366$10,537,984
$10,023,144
242Museum and Cultural Services$10,891,886$10,822,686
242.05Executive Management-$365,520-$284,702
-$799,542
Virginia Commission for the Arts
$6,110,097$6,108,783
$5,241,177
243Financial Assistance for Educational, Cultural, Community, and Artistic Affairs$6,497,317$6,497,317
244Museum and Cultural Services$541,505$541,505
244.05Executive Management-$928,725-$930,039
-$1,797,645
Virginia Museum of Fine Arts
$19,595,336$22,069,699
$21,485,236
245Museum and Cultural Services$21,134,336$23,705,821
$24,207,223
245.05Executive Management-$1,539,000-$1,636,122
-$2,721,987
Eastern Virginia Medical School
$16,624,658$16,779,888
$16,108,599
246Financial Assistance for Educational and General Services$17,124,658$17,279,888
247Language Only 
247.05Executive Management-$500,000-$500,000
-$1,171,289
New College Institute
$2,625,026$2,875,026
$2,571,884
248Administrative and Support Services$2,736,026$2,986,026
$2,834,455
248.05Executive Management-$111,000-$111,000
-$262,571
Institute for Advanced Learning and Research
$5,612,027$6,144,538
$5,837,590
249Economic Development Services$6,235,585$6,560,598
249.05Executive Management-$623,558-$416,060
-$723,008
Roanoke Higher Education Authority
$1,186,551$1,246,551
$1,121,896
250Administrative and Support Services$1,318,390$1,318,390
250.05Executive Management-$131,839-$71,839
-$196,494
Southern Virginia Higher Education Center
$2,157,911$3,214,077
$3,001,402
251Administrative and Support Services$2,344,077$3,214,077
251.05Executive Management-$186,166$0
-$212,675
Southwest Virginia Higher Education Center
$9,125,057$9,201,643
$9,001,097
252Administrative and Support Services$9,340,556$9,340,556
252.05Executive Management-$215,499-$138,913
-$339,459
Jefferson Science Associates, LLC
$1,277,657$1,277,657
$1,213,774
253Financial Assistance for Educational and General Services$1,503,126$1,503,126
253.05Executive Management-$225,469-$225,469
-$289,352
Higher Education Research Initiative
$2,600,000$6,600,000
254Financial Assistance for Educational and General Services$2,600,000$6,600,000
Higher Education Tuition Moderation Incentive Fund
$11,225,000$0
254.10Higher Education Tuition Incentive Fund$11,225,000$0
Virginia College Building Authority
$0$0
255Language Only