| First Year - FY2023 | Second Year - FY2024 | Totals |
|---|
Office of Public Safety and Homeland Security | $3,875,692,814 | $3,985,607,141
$3,990,439,729 | |
|---|
Secretary of Public Safety and Homeland Security | $1,825,060 | $1,825,060
$1,325,060 | |
| 392 | Administrative and Support Services | $1,223,977 | $1,223,977
$723,977 | |
| 393 | Disaster Planning and Operations | $601,083 | $601,083 | |
Commonwealth's Attorneys' Services Council | $2,369,884 | $2,378,486 | |
| 394 | Adjudication Training, Education, and Standards | $2,369,884 | $2,378,486 | |
Virginia Alcoholic Beverage Control Authority | $1,012,163,193 | $1,066,673,301 | |
| 395 | Crime Detection, Investigation, and Apprehension | $26,860,562 | $26,841,337 | |
| 396 | Alcoholic Beverage Merchandising | $985,302,631 | $1,039,831,964 | |
Virginia Cannabis Control Authority | $8,200,000 | $5,300,000 | |
| 397 | Cannabis Regulation and Enforcement | $8,200,000 | $5,300,000 | |
Department of Corrections | $1,489,188,334 | $1,501,416,013
$1,506,748,601 | |
| 398 | Instruction | $32,033,181 | $32,142,006 | |
| 399 | Supervision of Offenders and Re-entry Services | $118,213,514 | $120,837,118 | |
| 400 | Language Only | | |
| 401 | Operation of State Residential Community Correctional Facilities | $17,868,136 | $17,868,136 | |
| 402 | Operation of Secure Correctional Facilities | $867,543,295 | $877,511,223
$882,843,811 | |
| 403 | Prison Medical and Clinical Services | $260,341,125 | $259,192,581 | |
| 404 | Administrative and Support Services | $193,189,083 | $193,864,949 | |
Department of Criminal Justice Services | $420,914,546 | $465,880,058 | |
| 405 | Criminal Justice Training and Standards | $5,796,871 | $5,807,704 | |
| 406 | Criminal Justice Research, Planning and Coordination | $1,703,971 | $3,226,221 | |
| 407 | Asset Forfeiture and Seizure Fund Management and Financial Assistance Program | $6,226,895 | $6,226,895 | |
| 408 | Financial Assistance for Administration of Justice Services | $188,192,489 | $220,882,998 | |
| 409 | Regulation of Professions and Occupations | $3,662,569 | $3,662,569 | |
| 410 | Financial Assistance to Localities - General | $210,797,081 | $221,713,001 | |
| 411 | Administrative and Support Services | $4,534,670 | $4,360,670 | |
Department of Emergency Management | $107,527,363 | $99,312,230 | |
| 412 | Emergency Preparedness | $32,477,735 | $32,290,835 | |
| 413 | Emergency Response and Recovery | $33,396,273 | $25,321,972 | |
| 414 | Virginia Emergency Operations Center | $4,022,015 | $4,037,417 | |
| 415 | Administrative and Support Services | $11,869,423 | $11,900,089 | |
| 416 | Language Only | | |
| 417 | Information Systems Management and Direction | $2,755,882 | $2,755,882 | |
| 418 | Emergency Response Systems Development Technology Services | $23,006,035 | $23,006,035 | |
Department of Fire Programs | $49,730,986 | $49,834,786 | |
| 419 | Fire Training and Technical Support Services | $10,899,622 | $11,003,422 | |
| 420 | Financial Assistance for Fire Services Programs | $35,435,644 | $35,435,644 | |
| 421 | Regulation of Structure Safety | $3,395,720 | $3,395,720 | |
Department of Forensic Science | $59,127,378 | $58,568,513 | |
| 422 | Law Enforcement Scientific Support Services | $59,127,378 | $58,568,513 | |
Department of Juvenile Justice | $240,282,770 | $242,944,140 | |
| 423 | Instruction | $15,954,828 | $15,954,828 | |
| 424 | Operation of Community Residential and Nonresidential Services | $3,320,293 | $3,320,293 | |
| 425 | Supervision of Offenders and Re-entry Services | $69,178,106 | $71,167,932 | |
| 426 | Financial Assistance to Local Governments for Juvenile Justice Services | $52,320,514 | $52,320,514 | |
| 427 | Operation of Secure Correctional Facilities | $77,528,354 | $78,199,898 | |
| 428 | Administrative and Support Services | $21,980,675 | $21,980,675 | |
Department of State Police | $481,629,465 | $488,740,719 | |
| 429 | Information Technology Systems, Telecommunications and Records Management | $99,733,179 | $102,757,865 | |
| 430 | Law Enforcement and Highway Safety Services | $347,672,543 | $349,290,158 | |
| 431 | Administrative and Support Services | $34,223,743 | $36,692,696 | |
| 432 | Language Only | | |
Virginia Parole Board | $2,733,835 | $2,733,835 | |
| 433 | Probation and Parole Determination | $2,733,835 | $2,733,835 | |