Menu
2004 Session

Budget Bill - SB29 (Introduced)

Creating a Report: Check the sections you'd like to appear in the report, then use the "Report" button at the bottom of the page to generate your report. Once the report is generated you'll then have the option to download it as a pdf, print or email the report. Use the "Spreadsheet" button to select data elements and view your report in tabular format.

First Year - FY2003Second Year - FY2004Totals

Office of Public Safety

$1,897,648,504$1,898,554,155
$1,898,710,762
Secretary of Public Safety
$620,880$601,542
$601,532
401Administrative and Support Services$620,880$601,542
$601,532
401.10Omitted 
Commonwealth's Attorneys' Services Council
$483,607$456,919
$456,912
402Adjudication Training, Education, and Standards$483,607$456,919
$456,912
402.10Omitted 
Department of Alcoholic Beverage Control
$327,850,177$347,021,815
403Crime Detection, Investigation, and Apprehension$12,937,690$11,861,483
404Alcoholic Beverage Merchandising$307,903,204$328,151,049
405State Lottery Operations$7,009,283$7,009,283
Department of Correctional Education
$46,609,905$46,247,886
$46,388,598
406Administrative and Support Services$2,891,805$2,829,930
407Instruction$43,718,100$43,417,956
$43,558,668
407.10Omitted 
Department of Corrections, Central Activities
$36,434,306$33,534,124
$33,555,842
408Administrative and Support Services$31,514,739$29,181,658
$29,203,376
409Criminal Justice Training, Education, and Standards$3,415,590$3,265,590
410Confinement and Custody Research, Planning, and Coordination$1,021,148$604,047
411Vending Facilities, Snack Bars, and Cafeterias$482,829$482,829
Division of Community Corrections$85,360,365$82,782,438
412Administrative and Support Services$6,398,963$6,691,517
413Administrative and Support Services$2,396,638$2,294,832
414Community-Based Custody$7,468,816$6,612,248
415Probation and Reentry Services$55,719,937$53,836,256
416Confinement and Custody Research, Planning, and Coordination$296,303$296,303
417Financial Assistance for Confinement in Local Facilities$28,426$0
418Secure Confinement$13,051,282$13,051,282
Division of Institutions$635,479,216$638,607,266
419Administrative and Support Services$46,131,083$45,777,142
420Administrative and Support Services$204,249,972$213,345,205
421Secure Confinement$371,973,416$366,421,577
422Classification Services$7,070,730$7,000,925
422.10Corrections Special Reserve Fund$0$8,402
423Agribusiness$6,054,015$6,054,015
424Language Only 
424.10Omitted 
Virginia Correctional Enterprises$36,175,037$36,675,037
425Rehabilitative Industries$36,175,037$36,675,037
Department of Criminal Justice Services
$271,218,935$265,988,108
$265,985,392
426Administrative and Support Services$2,475,118$1,151,409
427Criminal Justice Information Systems and Statistics$266,227$140,532
428Criminal Justice Training, Education, and Standards$1,802,208$1,682,118
429Crime Detection, Investigation, and Apprehension$28,171,889$27,215,039
430Criminal Justice Research, Planning, and Coordination$704,419$404,419
431Asset Forfeiture and Seizure Fund Management and Financial Assistance Program$2,402,709$2,402,709
432Financial Assistance for Administration of Justice Services$65,346,779$62,942,296
$62,939,580
433Regulation of Professions and Occupations$1,274,710$1,274,710
434Financial Assistance to Localities-General$168,774,876$168,774,876
434.10Omitted 
Department of Emergency Management
$14,746,043$9,644,754
$9,642,929
435Administrative and Support Services$1,257,989$1,249,766
436Disaster Planning and Operations$13,488,054$8,394,988
$8,393,163
437Language Only 
Department of Fire Programs
$13,713,111$13,644,654
438Financial Assistance to Localities-General$10,691,775$10,691,775
439Fire Services Assistance$3,021,336$2,952,879
Department of Juvenile Justice
$188,035,870$184,713,948
$184,699,947
440Administrative and Support Services$13,146,747$12,395,731
$12,381,730
441Administrative and Support Services$23,198,957$23,448,957
442Omitted 
443Community-Based Custody$21,454,555$19,704,555
444Probation and Reentry Services$50,990,186$50,787,748
445Confinement and Custody Research, Planning, and Coordination$11,949$11,949
446Financial Assistance for Confinement in Local Facilities$28,226,146$29,947,678
447Language Only 
448Secure Confinement$48,987,330$46,397,330
449Protective Services$2,020,000$2,020,000
449.10Omitted 
Department of Military Affairs
$23,043,496$26,001,824
$26,001,750
450Administrative and Support Services$1,449,797$1,411,053
$1,410,979
451Higher Education Student Financial Assistance$1,600,000$1,600,000
452Instruction$2,854,196$2,854,196
453Defense Preparedness$16,953,297$19,950,369
454Disaster Planning and Operationssum sufficient
455Auxiliary Enterprise for National Guard Operations$186,206$186,206
Department of State Police
$217,215,316$212,010,241
$212,023,067
456Administrative and Support Services$10,497,729$10,226,929
457Criminal Justice Information Systems and Statistics$30,316,231$26,759,524
$26,772,350
458Criminal Justice Training, Education, and Standards$3,261,525$3,261,525
459Crime Detection, Investigation, and Apprehension$154,406,887$153,204,319
460Ground Transportation System Safety$18,334,604$18,159,604
461Vending Facilities, Snack Bars, and Cafeterias$398,340$398,340
462Language Only 
462.10Omitted 
Virginia Parole Board
$662,240$623,599
$623,583
463Probation and Reentry Services$662,240$623,599
$623,583