Menu
2004 Session

Budget Bill - HB29 (Chapter 943)

Creating a Report: Check the sections you'd like to appear in the report, then use the "Report" button at the bottom of the page to generate your report. Once the report is generated you'll then have the option to download it as a pdf, print or email the report. Use the "Spreadsheet" button to select data elements and view your report in tabular format.

First Year - FY2003Second Year - FY2004Totals

Office of Administration

$708,010,527$699,354,906
$700,943,160
Secretary of Administration
$851,960$7,333,193
$7,333,174
58Administrative and Support Services$475,691$476,744
$476,725
59Administrative and Support Services$376,269$353,073
59.10Omitted 
59.15Executive Management Reorganization$0$6,503,376
Charitable Gaming Commission
Department of Charitable Gaming
$2,130,932$2,122,971
$2,122,866
60Regulation of Business Practices$2,130,932$2,122,971
$2,122,866
60.10Omitted 
Commission on Local Government
$583,133$0
61Governmental Affairs Services$583,133$0
Commonwealth Competition Council
$266,782$256,970
62Management Analysis Services$266,782$256,970
Compensation Board
$504,785,181$494,488,979
$495,809,770
63Administrative and Support Services$1,827,033$1,835,236
$1,835,208
64Crime Detection, Investigation, and Apprehension$318,821,709$315,081,026
65Legal Advice$43,248,433$42,919,968
66Pre-Trial, Trial, and Appellate Processes$38,345,745$37,473,370
67Financial Assistance for Confinement in Local Facilities$59,044,639$55,018,693
$56,339,512
68Financial Assistance to Localities-General$5,424,788$5,178,480
69Revenue Administration Services$21,921,434$21,292,317
70Tax Value Assistance to Localities$16,151,400$15,689,889
70.10Omitted 
Department of Employment Dispute Resolution
$1,169,940$1,133,741
$1,133,512
71Personnel Management Services$1,169,940$1,133,741
$1,133,512
71.10Omitted 
Department of General Services
$35,563,935$28,577,722
$28,799,192
72Administrative and Support Services$2,772,254$3,660,104
$3,656,574
73Historic and Commemorative Attraction Management$175,984$175,328
74Laboratory Services$14,722,248$14,713,449
75Physical Plant Acquisition and Construction$1,687,711$1,026,207
76Procurement Services$12,164,934$5,834,709
77Physical Plant Maintenance and Operation$4,040,804$3,167,925
$3,392,925
78Printing and Reproductionsum sufficient
79Transportation Pool Servicessum sufficient
80Central Support Services for Business Solutionssum sufficient
81Property Disposal Servicessum sufficient
81.10Omitted 
Department of Human Resource Management
$7,437,809$7,335,105
$7,334,633
82Administrative and Support Services$2,354,258$2,282,653
$2,282,181
83Personnel Management Services$4,306,803$4,275,410
84Investment, Trust, and Insurance Services$776,748$777,042
84.10Omitted 
Administration of Health Insurance$125,000,000$135,000,000
85Personnel Management Services$125,000,000$135,000,000
Department for the Rights of Virginians with Disabilities
   
86Omitted 
87Omitted 
88Omitted 
89Omitted 
Department of Veterans' Affairs
$2,322,757$2,232,607
90Continuing Income Assistance Services$2,322,757$2,232,607
90.10Omitted 
90.15Language Only 
Human Rights Council
$336,662$294,363
$294,347
91Personnel Management Services$336,662$294,363
$294,347
91.10Omitted 
State Board of Elections
$9,178,823$8,777,707
$8,824,541
92Electoral Services$9,178,823$8,777,707
$8,824,541
92.10Omitted 
Virginia Public Broadcasting Board
$6,580,307$0
93Financial Assistance for Cultural and Artistic Affairs$3,643,980$0
94Financial Assistance for Public Education (Categorical)$2,936,327$0
94.10Omitted 
Virginia Veterans Care Center Board of Trustees
$11,802,306$11,801,548
95State Health Services$11,802,306$11,801,548