| First Year - FY2025 | Second Year - FY2026 | Totals |
|---|
Office of Public Safety and Homeland Security | $4,206,132,157 | $4,223,130,827 | |
|---|
Secretary of Public Safety and Homeland Security | $1,407,886 | $1,407,886 | |
| 377 | Administrative and Support Services | $782,092 | $782,092 | |
| 378 | Disaster Planning and Operations | $625,794 | $625,794 | |
Commonwealth's Attorneys' Services Council | $2,470,557 | $2,463,222 | |
| 379 | Adjudication Training, Education, and Standards | $2,470,557 | $2,463,222 | |
Virginia Alcoholic Beverage Control Authority | $1,077,919,601 | $1,127,959,263 | |
| 380 | Crime Detection, Investigation, and Apprehension | $28,048,773 | $28,048,773 | |
| 381 | Alcoholic Beverage Merchandising | $1,049,870,828 | $1,099,910,490 | |
Virginia Cannabis Control Authority | $5,411,060 | $5,411,060 | |
| 382 | Cannabis Regulation and Enforcement | $5,411,060 | $5,411,060 | |
Department of Corrections | $1,589,485,406 | $1,568,776,808 | |
| 383 | Instruction | $34,697,874 | $34,697,874 | |
| 384 | Supervision of Offenders and Re-entry Services | $130,874,054 | $130,874,054 | |
| 385 | Language Only | | |
| 386 | Financial Assistance for Confinement of Inmates in Local and Regional Facilities | $32,401 | $0 | |
| 387 | Operation of State Residential Community Correctional Facilities | $18,054,579 | $16,496,128 | |
| 388 | Operation of Secure Correctional Facilities | $926,775,111 | $908,097,549 | |
| 389 | Prison Medical and Clinical Services | $270,781,966 | $270,781,966 | |
| 390 | Administrative and Support Services | $208,269,421 | $207,829,237 | |
Department of Criminal Justice Services | $486,443,395 | $471,843,395 | |
| 391 | Criminal Justice Training and Standards | $5,807,704 | $5,807,704 | |
| 392 | Criminal Justice Research, Planning and Coordination | $3,226,221 | $3,226,221 | |
| 393 | Asset Forfeiture and Seizure Fund Management and Financial Assistance Program | $6,226,895 | $6,226,895 | |
| 394 | Financial Assistance for Administration of Justice Services | $223,993,666 | $227,893,666 | |
| 395 | Regulation of Professions and Occupations | $4,162,569 | $3,662,569 | |
| 396 | Financial Assistance to Localities - General | $237,650,081 | $219,650,081 | |
| 397 | Administrative and Support Services | $5,376,259 | $5,376,259 | |
Department of Emergency Management | $102,612,644 | $102,612,644 | |
| 398 | Emergency Preparedness | $32,452,074 | $32,452,074 | |
| 399 | Emergency Response and Recovery | $26,670,681 | $26,670,681 | |
| 400 | Virginia Emergency Operations Center | $4,175,265 | $4,175,265 | |
| 401 | Administrative and Support Services | $13,267,967 | $13,267,967 | |
| 402 | Language Only | | |
| 403 | Information Systems Management and Direction | $2,755,882 | $2,755,882 | |
| 404 | Emergency Response Systems Development Technology Services | $23,290,775 | $23,290,775 | |
Department of Fire Programs | $66,139,795 | $69,413,907 | |
| 405 | Fire Training and Technical Support Services | $11,565,448 | $11,565,448 | |
| 406 | Financial Assistance for Fire Services Programs | $50,433,415 | $53,707,527 | |
| 407 | Regulation of Structure Safety | $4,140,932 | $4,140,932 | |
Department of Forensic Science | $63,963,945 | $64,084,004 | |
| 408 | Law Enforcement Scientific Support Services | $63,963,945 | $64,084,004 | |
Department of Juvenile Justice | $261,041,984 | $261,041,984 | |
| 409 | Instruction | $18,388,881 | $18,388,881 | |
| 410 | Operation of Community Residential and Nonresidential Services | $3,320,293 | $3,320,293 | |
| 411 | Supervision of Offenders and Re-entry Services | $73,191,389 | $73,191,389 | |
| 412 | Financial Assistance to Local Governments for Juvenile Justice Services | $57,262,673 | $57,262,673 | |
| 413 | Operation of Secure Correctional Facilities | $83,090,889 | $83,090,889 | |
| 414 | Administrative and Support Services | $25,787,859 | $25,787,859 | |
Department of State Police | $546,384,777 | $545,265,547 | |
| 415 | Information Technology Systems, Telecommunications and Records Management | $117,760,285 | $115,794,644 | |
| 416 | Law Enforcement and Highway Safety Services | $382,697,521 | $383,543,932 | |
| 417 | Administrative and Support Services | $45,926,971 | $45,926,971 | |
| 418 | Language Only | | |
Virginia Parole Board | $2,851,107 | $2,851,107 | |
| 419 | Probation and Parole Determination | $2,851,107 | $2,851,107 | |