| Administrative and Support Services (39900) | $21,980,675 | $21,980,675 | 
| General Management and Direction (39901) | FY2023 $3,182,080 | FY2024 $3,182,080 | 
| Information Technology Services (39902) | FY2023 $6,311,244 | FY2024 $6,311,244 | 
| Accounting and Budgeting Services (39903) | FY2023 $5,288,477 | FY2024 $5,288,477 | 
| Architectural and Engineering Services (39904) | FY2023 $660,073 | FY2024 $660,073 | 
| Food and Dietary Services (39907) | FY2023 $305,127 | FY2024 $305,127 | 
| Human Resources Services (39914) | FY2023 $4,041,530 | FY2024 $4,041,530 | 
| Planning and Evaluation Services (39916) | FY2023 $2,192,144 | FY2024 $2,192,144 | 
| Fund Sources: |  |  | 
| General | FY2023 $20,504,798 | FY2024 $20,504,798 | 
| Special | FY2023 $979,387 | FY2024 $979,387 | 
| Federal Trust | FY2023 $496,490 | FY2024 $496,490 |