Menu
2004 Session

Budget Bill - SB29 (Introduced)

Treasury Board

Item 296

Item 296

First Year - FY2003Second Year - FY2004
Bond and Loan Retirement and Redemption (74300)$257,030,687$284,444,948
$270,272,367
General Obligation Bond Redemption and Interest (74301)FY2003 $48,045,777FY2004 $62,278,707
$52,758,348
Amortization Payments (74302)FY2003 $208,984,910FY2004 $222,166,241
$217,514,019
Fund Sources:  
GeneralFY2003 $250,592,057FY2004 $274,149,540
$259,976,959
SpecialFY2003 $4,016,026FY2004 $5,872,804
Higher Education OperatingFY2003 $2,422,604FY2004 $4,422,604

Authority: Title 2.2, Chapter 18; Title 33.1, Chapter 3, Article 5, Code of Virginia; Article X, Section 9, Constitution of Virginia.


A. The Director of the Department of Planning and Budget is authorized to transfer appropriations between items in the Treasury Board to address legislation affecting the Treasury Board passed by the General Assembly.


B.1. Out of the amounts for General Obligation Bond Redemption and Interest, the following amounts are hereby appropriated from the general fund for debt service on general obligation bonds issued pursuant to Article X, Section 9 (b), of the Constitution of Virginia:


Series

FY 2003

FY 2004

1993A

$5,260,000

$0

1993B

$5,350,000

$5,117,500

1994

$8,686,701

$0

1996 Refunding

$3,536,423

$3,536,473

1996

$3,293,025

$3,159,188

1997

$8,681,000

$8,425,750

1998 Refunding

$2,593,114

$2,593,879

1998

$5,332,575

$5,207,975

1999

$1,911,445

$1,861,095

2002 Refunding

$3,362,834

$17,999,250


2. Out of the amounts for General Obligation Bond Redemption and Interest, $38,660 the first year and $14,280,772 $4,857,238 the second year is hereby appropriated from the general fund for costs of issuance and debt service on general obligation bonds issued pursuant to Article X, Section 9(b), of the Constitution of Virginia.


3. Out of the amounts for General Obligation Bond Redemption and Interest, sums needed to fund issuance costs and other financing expenses are hereby appropriated.


C.1. Out of the amounts for Amortization Payments shall be paid to the Virginia College Building Authority the following amounts for use by the Authority for payments on obligations issued for the financing of projects specified under the 21st Century College Program:


Series

FY 2003

FY 2004

1996

$4,342,831

$4,340,806

1998

$4,411,925

$4,414,725

1999

$1,418,979

$1,422,629

2000

$1,225,125

$1,228,963

2001

$1,444,319

$1,444,069


2. Out of the amounts for Amortization Payments, and contingent upon authorization of additional projects in the 2002 Session, shall be paid from the general fund to the Virginia College Building Authority the following estimated amounts for use by the Authority for payments on obligations issued under the 21st Century College Program: $5,052,226 the first year and $9,905,776 $14,847,719 the second year.


3. Out of the amounts for Amortization Payments, $40,516,236 from the general fund and $2,422,604 from nongeneral funds the first year and $30,916,946 from the general fund and $2,422,604 from nongeneral funds the second year, shall be paid to the Virginia College Building Authority for the payment of debt service on the following bond issues to finance equipment:


Series

FY 2003

FY 2004

1998

$9,600,338

$0

1999

$9,354,113

$9,354,175

2000

$10,816,139

$10,815,875

2001

$13,168,250

$13,169,500


4. Out of the amounts for Amortization Payments, the following estimated amounts shall be paid to the Virginia College Building Authority from the general fund for debt service payments on obligations issued pursuant to Chapter 1073, 2000 Acts of Assembly and Item 270 of this act; $10,671,126 the first year and $18,648,245 $18,024,238 the second year.


5. The aggregate principal amount of bonds outstanding to finance the acquisition of equipment pursuant to § 23-30.27:1, Code of Virginia, shall not exceed $170 million.


6. Out of the amounts for Amortization Payments the following estimated amount is hereby appropriated to the Virginia College Building Authority and/or Virginia Public Building Authority for use by either Authority for projects authorized in the 2002 Session: $7,579,000 the second year.


7. Out of the amounts for Amortization Payments, the following nongeneral fund amounts from a capital fee charged to out-of-state students at institutions of higher education shall be paid to the Virginia College Building Authority in the second year for debt service on bonds issued under the 21st Century Program:


.


Institution

FY 2004

George Mason University

$114,035

Old Dominion University

$108,790

University of Virginia

$376,300

Virginia Polytechnic Institute and State University

$386,400

Virginia Commonwealth University

$94,125

College of William and Mary

$133,950

Christopher Newport University

$7,190

University of Virginia’s College at Wise

$3,790

James Madison University

$219,230

Norfolk State University

$75,375

Longwood University

$9,130

Mary Washington College

$55,465

Radford University

$51,190

Virginia Military Institute

$36,135

Virginia State University

$68,770

Richard Bland College

$1,165

Virginia Community College System

$258,960

TOTAL

$2,000,000


.


D.1. Out of the amounts for Amortization Payments shall be paid to the Virginia Public Building Authority the following amounts for use by the Authority for its various bond issues:


FY 2003

FY 2004



Series

General Fund

Special Funds

General Fund

Special Funds

1992A Refunding

$11,600,829

$1,438,086

$9,711,918

$3,296,982

1992B Refunding

$15,222,213

$0

$15,226,943

$0

1992C

$8,148,429

$379,494

$8,211,411

$304,389

1993A

$4,758,147

$320,992

$4,753,913

$320,824

$980,572

$0

1994A

$3,476,392

$228,202

$3,475,517

$228,155

1995

$14,340,316

$0

$14,335,129

$0

1996 Refunding

$6,515,200

$1,649,252

$6,509,995

$1,647,676

1997

$12,650,573

$0

$12,640,605

$0

1998 Refunding

$9,034,785

$0

$8,963,246

$74,778

1998

$3,222,850

$0

$3,220,375

$0

1999

$5,343,000

$0

$5,340,544

$0

1999B

$2,647,780

$0

$2,643,745

$0

2000

$8,896,231

$0

$9,053,081

$0

2001

$2,684,983

$0

$2,752,683

$0


2. Out of the amounts for Amortization Payments the following estimated amounts are hereby appropriated to the Virginia Public Building Authority for use by the Authority: $797,975 the first year and $5,097,314 $5,195,452 in the second year from the general fund and $320,824 from special funds.


3. Omitted.


4.a. Funding is included in this Item for the Commonwealth's reimbursement of a portion of the approved capital costs as determined by the Board of Corrections and other interest costs as provided in §§ 53.1-80 through 53.1-82 of the Code of Virginia for the following:


Fairfax Regional Jail Expansion


Fairfax Regional Jail Renovation


Albemarle-Charlottesville Regional Jail


Alleghany/Covington Regional Jail


Southwest Virginia Regional Jail


Middle River Regional Jail


Tazewell County Local Jail


Hampton City Jail


Loudoun County Adult Detention Center


b. This paragraph shall constitute the authority for the Virginia Public Building Authority to issue bonds for the foregoing projects, pursuant to § 2.2-2261, Code of Virginia.


c. Bifurcation of the Fairfax Regional Jail project into separate expansion and renovation projects is subject to Fairfax County's compliance with the reimbursement requirements of Board of Corrections Standards for Planning, Construction, and Reimbursement of Local Correctional Facilities for both projects. Both projects are deemed to be regional facilities for the purpose of determining reimbursement. The Treasury Board and the Virginia Public Building Authority shall issue bonds, bond anticipation notes, or utilize alternative interim financing techniques as provided by law to implement the provisions of this subsection.


5. The total principal amount of Virginia Public Building Authority bonds outstanding, excluding refunding bonds and bonds issued to refinance bonds issued by other state and local authorities or political subdivisions where such bonds are secured by a lease or payment agreement with the Commonwealth, shall not exceed $1,235,000,000.


6.a. Funding is included in this Item for reimbursement of the state share of the costs of juvenile residential care facilities in accordance with § 16.1-309.5 of the Code of Virginia and guidelines approved by the State Board of Juvenile Justice, for the following:


Chesterfield Detention Expansion

$4,861,061

Chesterfield Group Home

$37,103

Henrico Detention Vehicular Sallyport Renovation

$66,079

Newport News Detention

$5,904,094

Norfolk cost overrun

$60,814

Prince William Detention

$2,250,507

Shenandoah Detention

$2,837,670

Blue Ridge/Charlottesville Detention

$2,625,422

Virginia Beach Detention

$5,764,514

Richmond Security Enhancement

$3,390

Stanhope House (Norfolk) sprinkler system

$49,840


b. This paragraph shall constitute the authority for the Virginia Public Building Authority to finance the reimbursement of the state share of costs of the foregoing projects by the issuance of revenue bonds in accordance with § 2.2-2261 of the Code of Virginia.


E. Out of the amounts for Bond Amortization Payments, the following amounts are hereby appropriated for capital lease payments:


FY 2003

FY 2004

Norfolk IDA (DGS) (Norfolk Public Health, 1997)

$2,415,069

$2,411,891

Brunswick IDA (DOC) (Lawrenceville, 1996)

$4,990,155

$4,996,083

Virginia Biotechnology Research Park (Biotech Two, 1996)

$2,433,154

$2,429,038

Big Stone Gap RHA (DOC) (Wallens Ridge, 1995)

$6,292,749

$6,283,100

$5,899,650

Norfolk RHA (VCCS-TCC), Series 1995

$2,021,121

$2,021,080

$1,951,694

Innovative Technology Authority (VEDP) (1997)

$1,405,337

$1,356,587

Virginia Biotech Research Park, 2001

$4,686,107

$4,685,057


F. Pursuant to various Payment Agreements between the Treasury Board and the Commonwealth Transportation Board, funds required to pay the debt service due on the following Commonwealth Transportation Board bonds shall be paid to the Trustee for the bondholders by the Treasury Board after transfer of these funds to the Treasury Board from the Commonwealth Transportation Board pursuant to Item 491, paragraph G of this act and §§ 58.1-815, 58.1-815.1 and 58.1-816.1, Code of Virginia, as follows:


FY 2003

FY 2004

Transportation Contract Revenue Refunding Bonds, Series 1992 (Route 28)

$2,732,516

$0

Series 2002 (Route 28)

$4,656,294

$7,523,176

Commonwealth of Virginia Transportation Revenue Bonds

U.S. Route 58 Corridor Development Program:

Series 1993A

$9,921,097

$9,914,057

$0

Series 1993B

$5,257,599

$0

Series 1996B

$8,111,212

$8,111,412

Series 1997C

$4,879,749

$4,882,244

Series 1999B

$14,856,110

$14,856,985

Series 2001B

$7,223,582

$7,218,907

Series 2002B (Refunding)

$1,798,050

$3,536,588

Series 2003 A (Refunding)

$0

$5,706,470

Northern Virginia Transportation District Program:

Series 1993C

$6,839,457

$0

Series 1995A

$1,929,475

$1,713,960

Series 1996A

$5,189,409

$5,186,497

Series 1997B

$2,332,973

$2,335,183

Series 1999A

$2,414,359

$2,414,722

Series 2001A

$4,145,375

$4,148,225

Series 2002A

$5,983,760

$8,291,119

Additional Bonds

$8,381,366

$8,381,366

Transportation Program Revenue Bonds, Series 1997 (Oak Grove Connector, City of Chesapeake)

$2,239,120

$2,326,120


G. Under the authority of this act, an agency may transfer funds to the Treasury Board for use as lease, rental, or debt service payments to be used for any type of financing where the proceeds are used to acquire equipment and to finance associated costs, including but not limited to issuance and other financing costs. In the event such transfers occur, the transfers shall be deemed an appropriation to the Treasury Board for the purpose of making the lease, rental, or debt service payments described herein.


H. Any unexpended balance in the first year appropriation of this Item on June 30, 2003, shall be reappropriated in the second year.


I. Omitted.